Monthly Repayment |
HKD$52,684
|
Initial Payment |
HKD$11.11 Millions
|
Loan Amount |
HKD$11.11 Millions
|
Total interest |
HKD$4.7 Millions
|
complete insurance payment |
HKD$33,330 (0.3%)
|
Stamp Duty |
HKD$944,350
|
Legal Fee |
HKD$73,050
|
Agency Fee |
HKD$222,200
|
Total Expense |
HKD$1,272,930
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 137000 | 97328 | 75977 | 66492 | 51094 | 41870 | 35734 |
1.5% | 139409 | 99758 | 78431 | 68964 | 53610 | 44432 | 38342 |
2% | 141846 | 102226 | 80936 | 71493 | 56203 | 47090 | 41064 |
2.5% | 144309 | 104733 | 83490 | 74080 | 58872 | 49841 | 43897 |
3% | 146799 | 107278 | 86093 | 76723 | 61615 | 52684 | 46840 |
3.5% | 149316 | 109862 | 88746 | 79423 | 64433 | 55619 | 49888 |
4% | 151860 | 112483 | 91448 | 82179 | 67324 | 58642 | 53040 |
4.5% | 154430 | 115142 | 94198 | 84990 | 70287 | 61752 | 56292 |
5% | 157027 | 117838 | 96996 | 87857 | 73321 | 64947 | 59640 |
5.5% | 159651 | 120572 | 99843 | 90777 | 76424 | 68225 | 63081 |
6% | 162301 | 123343 | 102736 | 93752 | 79595 | 71581 | 66610 |