Monthly Repayment |
HKD$63,164
|
Initial Payment |
HKD$8.88 Millions
|
Loan Amount |
HKD$13.32 Millions
|
Total interest |
HKD$5.63 Millions
|
complete insurance payment |
HKD$39,960 (0.3%)
|
Stamp Duty |
HKD$943,500
|
Legal Fee |
HKD$73,000
|
Agency Fee |
HKD$222,000
|
Total Expense |
HKD$1,278,460
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 164252 | 116688 | 91090 | 79719 | 61257 | 50199 | 42842 |
1.5% | 167141 | 119602 | 94033 | 82682 | 64275 | 53271 | 45970 |
2% | 170062 | 122561 | 97035 | 85715 | 67383 | 56457 | 49233 |
2.5% | 173015 | 125567 | 100097 | 88816 | 70583 | 59755 | 52630 |
3% | 176001 | 128618 | 103219 | 91985 | 73872 | 63164 | 56157 |
3.5% | 179018 | 131715 | 106399 | 95222 | 77250 | 66683 | 59812 |
4% | 182068 | 134858 | 109639 | 98526 | 80716 | 70307 | 63591 |
4.5% | 185150 | 138046 | 112936 | 101897 | 84268 | 74036 | 67490 |
5% | 188263 | 141279 | 116291 | 105333 | 87906 | 77867 | 71504 |
5.5% | 191408 | 144557 | 119703 | 108835 | 91626 | 81796 | 75629 |
6% | 194585 | 147879 | 123173 | 112401 | 95428 | 85820 | 79860 |