Monthly Repayment |
HKD$63,108
|
Initial Payment |
HKD$8.87 Millions
|
Loan Amount |
HKD$13.31 Millions
|
Total interest |
HKD$5.62 Millions
|
complete insurance payment |
HKD$39,924 (0.3%)
|
Stamp Duty |
HKD$942,650
|
Legal Fee |
HKD$72,950
|
Agency Fee |
HKD$221,800
|
Total Expense |
HKD$1,277,324
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 164104 | 116583 | 91008 | 79647 | 61202 | 50154 | 42803 |
1.5% | 166990 | 119494 | 93948 | 82608 | 64217 | 53223 | 45928 |
2% | 169909 | 122451 | 96948 | 85638 | 67322 | 56406 | 49188 |
2.5% | 172859 | 125454 | 100007 | 88736 | 70519 | 59701 | 52582 |
3% | 175842 | 128503 | 103126 | 91902 | 73805 | 63108 | 56107 |
3.5% | 178857 | 131597 | 106304 | 95136 | 77181 | 66622 | 59758 |
4% | 181904 | 134737 | 109540 | 98437 | 80643 | 70244 | 63534 |
4.5% | 184983 | 137921 | 112834 | 101805 | 84192 | 73970 | 67429 |
5% | 188094 | 141151 | 116186 | 105238 | 87826 | 77797 | 71440 |
5.5% | 191236 | 144426 | 119596 | 108737 | 91544 | 81722 | 75561 |
6% | 194410 | 147746 | 123062 | 112300 | 95342 | 85743 | 79788 |