Monthly Repayment |
HKD$52,400
|
Initial Payment |
HKD$11.05 Millions
|
Loan Amount |
HKD$11.05 Millions
|
Total interest |
HKD$4.67 Millions
|
complete insurance payment |
HKD$33,150 (0.3%)
|
Stamp Duty |
HKD$939,250
|
Legal Fee |
HKD$72,750
|
Agency Fee |
HKD$221,000
|
Total Expense |
HKD$1,266,150
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 136260 | 96802 | 75566 | 66133 | 50818 | 41644 | 35541 |
1.5% | 138656 | 99219 | 78008 | 68592 | 53321 | 44192 | 38135 |
2% | 141080 | 101674 | 80498 | 71107 | 55900 | 46835 | 40842 |
2.5% | 143530 | 104168 | 83039 | 73680 | 58554 | 49572 | 43660 |
3% | 146006 | 106699 | 85628 | 76309 | 61283 | 52400 | 46587 |
3.5% | 148510 | 109268 | 88267 | 78994 | 64085 | 55318 | 49619 |
4% | 151040 | 111875 | 90954 | 81735 | 66960 | 58325 | 52754 |
4.5% | 153596 | 114520 | 93689 | 84531 | 69907 | 61419 | 55988 |
5% | 156179 | 117202 | 96473 | 87382 | 72925 | 64597 | 59318 |
5.5% | 158788 | 119921 | 99303 | 90287 | 76011 | 67856 | 62740 |
6% | 161424 | 122677 | 102181 | 93246 | 79165 | 71195 | 66250 |