Monthly Repayment |
HKD$52,115
|
Initial Payment |
HKD$10.99 Millions
|
Loan Amount |
HKD$10.99 Millions
|
Total interest |
HKD$4.64 Millions
|
complete insurance payment |
HKD$32,970 (0.3%)
|
Stamp Duty |
HKD$934,150
|
Legal Fee |
HKD$72,450
|
Agency Fee |
HKD$219,800
|
Total Expense |
HKD$1,259,370
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 135520 | 96276 | 75156 | 65774 | 50542 | 41418 | 35348 |
1.5% | 137903 | 98680 | 77584 | 68219 | 53031 | 43953 | 37928 |
2% | 140314 | 101122 | 80061 | 70721 | 55596 | 46581 | 40621 |
2.5% | 142750 | 103602 | 82588 | 73280 | 58236 | 49302 | 43423 |
3% | 145214 | 106120 | 85163 | 75894 | 60950 | 52115 | 46334 |
3.5% | 147703 | 108675 | 87787 | 78565 | 63737 | 55018 | 49350 |
4% | 150220 | 111268 | 90460 | 81291 | 66597 | 58009 | 52467 |
4.5% | 152762 | 113898 | 93181 | 84072 | 69528 | 61085 | 55684 |
5% | 155331 | 116566 | 95949 | 86908 | 72529 | 64246 | 58996 |
5.5% | 157926 | 119270 | 98764 | 89797 | 75598 | 67488 | 62400 |
6% | 160548 | 122011 | 101627 | 92739 | 78735 | 70808 | 65890 |