Monthly Repayment |
HKD$75,877
|
Initial Payment |
HKD$10.99 Millions
|
Loan Amount |
HKD$10.99 Millions
|
Total interest |
HKD$2.67 Millions
|
complete insurance payment |
--
|
Stamp Duty |
HKD$933,937
|
Legal Fee |
HKD$72,437
|
Agency Fee |
HKD$219,750
|
Total Expense |
HKD$1,226,124
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 135489 | 96255 | 75139 | 65759 | 50530 | 41408 | 35340 |
1.5% | 137872 | 98658 | 77566 | 68204 | 53019 | 43943 | 37920 |
2% | 140282 | 101099 | 80043 | 70705 | 55583 | 46570 | 40611 |
2.5% | 142718 | 103579 | 82569 | 73263 | 58223 | 49291 | 43413 |
3% | 145181 | 106096 | 85144 | 75877 | 60936 | 52103 | 46323 |
3.5% | 147670 | 108650 | 87767 | 78547 | 63723 | 55006 | 49338 |
4% | 150186 | 111243 | 90439 | 81273 | 66582 | 57996 | 52456 |
4.5% | 152728 | 113872 | 93159 | 84053 | 69512 | 61072 | 55672 |
5% | 155296 | 116539 | 95927 | 86888 | 72512 | 64231 | 58983 |
5.5% | 157890 | 119243 | 98742 | 89777 | 75581 | 67472 | 62385 |
6% | 160511 | 121983 | 101603 | 92718 | 78717 | 70792 | 65875 |