Monthly Repayment |
HKD$75,860
|
Initial Payment |
HKD$10.99 Millions
|
Loan Amount |
HKD$10.99 Millions
|
Total interest |
HKD$2.67 Millions
|
complete insurance payment |
--
|
Stamp Duty |
HKD$933,725
|
Legal Fee |
HKD$72,425
|
Agency Fee |
HKD$219,700
|
Total Expense |
HKD$1,225,850
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 135458 | 96233 | 75122 | 65744 | 50519 | 41399 | 35332 |
1.5% | 137841 | 98635 | 77549 | 68188 | 53007 | 43933 | 37911 |
2% | 140250 | 101076 | 80025 | 70689 | 55571 | 46560 | 40602 |
2.5% | 142685 | 103555 | 82550 | 73246 | 58209 | 49280 | 43404 |
3% | 145148 | 106071 | 85125 | 75860 | 60922 | 52092 | 46313 |
3.5% | 147636 | 108626 | 87748 | 78529 | 63708 | 54993 | 49327 |
4% | 150151 | 111217 | 90419 | 81254 | 66566 | 57982 | 52444 |
4.5% | 152693 | 113846 | 93138 | 84034 | 69496 | 61058 | 55659 |
5% | 155260 | 116512 | 95905 | 86868 | 72496 | 64217 | 58969 |
5.5% | 157854 | 119216 | 98719 | 89756 | 75564 | 67457 | 62371 |
6% | 160474 | 121956 | 101580 | 92697 | 78699 | 70776 | 65860 |