Monthly Repayment |
HKD$52,044
|
Initial Payment |
HKD$10.98 Millions
|
Loan Amount |
HKD$10.98 Millions
|
Total interest |
HKD$4.64 Millions
|
complete insurance payment |
HKD$32,925 (0.3%)
|
Stamp Duty |
HKD$932,875
|
Legal Fee |
HKD$72,375
|
Agency Fee |
HKD$219,500
|
Total Expense |
HKD$1,257,675
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 135335 | 96145 | 75053 | 65684 | 50473 | 41361 | 35299 |
1.5% | 137715 | 98546 | 77478 | 68126 | 52959 | 43893 | 37876 |
2% | 140122 | 100984 | 79952 | 70625 | 55520 | 46518 | 40565 |
2.5% | 142556 | 103461 | 82475 | 73180 | 58156 | 49235 | 43364 |
3% | 145015 | 105975 | 85047 | 75791 | 60867 | 52044 | 46271 |
3.5% | 147502 | 108527 | 87668 | 78458 | 63650 | 54943 | 49282 |
4% | 150015 | 111116 | 90336 | 81180 | 66506 | 57930 | 52396 |
4.5% | 152554 | 113743 | 93053 | 83958 | 69433 | 61002 | 55608 |
5% | 155119 | 116406 | 95818 | 86789 | 72430 | 64158 | 58916 |
5.5% | 157711 | 119107 | 98629 | 89674 | 75495 | 67396 | 62314 |
6% | 160328 | 121845 | 101488 | 92613 | 78628 | 70712 | 65800 |