Monthly Repayment |
HKD$51,926
|
Initial Payment |
HKD$10.95 Millions
|
Loan Amount |
HKD$10.95 Millions
|
Total interest |
HKD$4.63 Millions
|
complete insurance payment |
HKD$32,850 (0.3%)
|
Stamp Duty |
HKD$930,750
|
Legal Fee |
HKD$72,250
|
Agency Fee |
HKD$219,000
|
Total Expense |
HKD$1,254,850
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 135027 | 95926 | 74882 | 65535 | 50358 | 41267 | 35219 |
1.5% | 137402 | 98321 | 77302 | 67971 | 52838 | 43793 | 37790 |
2% | 139803 | 100754 | 79770 | 70464 | 55394 | 46412 | 40473 |
2.5% | 142231 | 103225 | 82287 | 73013 | 58024 | 49123 | 43265 |
3% | 144685 | 105734 | 84853 | 75618 | 60728 | 51926 | 46165 |
3.5% | 147166 | 108280 | 87468 | 78279 | 63505 | 54818 | 49170 |
4% | 149673 | 110863 | 90131 | 80995 | 66354 | 57798 | 52276 |
4.5% | 152206 | 113484 | 92841 | 83766 | 69275 | 60863 | 55482 |
5% | 154766 | 116141 | 95600 | 86591 | 72265 | 64012 | 58781 |
5.5% | 157351 | 118836 | 98405 | 89470 | 75323 | 67242 | 62172 |
6% | 159963 | 121567 | 101257 | 92402 | 78449 | 70551 | 65650 |