Monthly Repayment |
HKD$75,273
|
Initial Payment |
HKD$10.9 Millions
|
Loan Amount |
HKD$10.9 Millions
|
Total interest |
HKD$2.65 Millions
|
complete insurance payment |
HKD$32,700 (0.3%)
|
Stamp Duty |
HKD$926,500
|
Legal Fee |
HKD$72,000
|
Agency Fee |
HKD$218,000
|
Total Expense |
HKD$1,249,200
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 134410 | 95488 | 74540 | 65235 | 50128 | 41079 | 35058 |
1.5% | 136774 | 97872 | 76949 | 67660 | 52597 | 43593 | 37618 |
2% | 139165 | 100294 | 79406 | 70142 | 55141 | 46200 | 40288 |
2.5% | 141581 | 102754 | 81912 | 72680 | 57759 | 48899 | 43068 |
3% | 144024 | 105251 | 84466 | 75273 | 60451 | 51689 | 45954 |
3.5% | 146494 | 107785 | 87069 | 77922 | 63215 | 54567 | 48945 |
4% | 148989 | 110357 | 89719 | 80625 | 66051 | 57534 | 52038 |
4.5% | 151511 | 112965 | 92417 | 83384 | 68958 | 60585 | 55228 |
5% | 154059 | 115611 | 95163 | 86196 | 71935 | 63720 | 58513 |
5.5% | 156633 | 118293 | 97955 | 89062 | 74979 | 66935 | 61889 |
6% | 159233 | 121012 | 100794 | 91980 | 78090 | 70228 | 65351 |