Monthly Repayment |
HKD$51,665
|
Initial Payment |
HKD$10.9 Millions
|
Loan Amount |
HKD$10.9 Millions
|
Total interest |
HKD$4.6 Millions
|
complete insurance payment |
HKD$32,685 (0.3%)
|
Stamp Duty |
HKD$926,075
|
Legal Fee |
HKD$71,975
|
Agency Fee |
HKD$217,900
|
Total Expense |
HKD$1,248,635
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 134348 | 95444 | 74506 | 65205 | 50105 | 41060 | 35042 |
1.5% | 136711 | 97827 | 76913 | 67629 | 52573 | 43573 | 37600 |
2% | 139101 | 100248 | 79369 | 70110 | 55115 | 46178 | 40270 |
2.5% | 141516 | 102707 | 81874 | 72646 | 57732 | 48876 | 43048 |
3% | 143958 | 105202 | 84427 | 75238 | 60423 | 51665 | 45933 |
3.5% | 146427 | 107736 | 87029 | 77886 | 63186 | 54542 | 48923 |
4% | 148921 | 110306 | 89678 | 80588 | 66021 | 57507 | 52014 |
4.5% | 151442 | 112914 | 92375 | 83346 | 68927 | 60557 | 55203 |
5% | 153988 | 115558 | 95119 | 86156 | 71902 | 63691 | 58486 |
5.5% | 156561 | 118239 | 97911 | 89021 | 74945 | 66904 | 61860 |
6% | 159160 | 120956 | 100748 | 91938 | 78055 | 70196 | 65321 |