Monthly Repayment |
HKD$51,641
|
Initial Payment |
HKD$10.89 Millions
|
Loan Amount |
HKD$10.89 Millions
|
Total interest |
HKD$4.6 Millions
|
complete insurance payment |
HKD$32,670 (0.3%)
|
Stamp Duty |
HKD$925,650
|
Legal Fee |
HKD$71,950
|
Agency Fee |
HKD$217,800
|
Total Expense |
HKD$1,248,070
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 134287 | 95400 | 74472 | 65176 | 50082 | 41041 | 35026 |
1.5% | 136649 | 97782 | 76878 | 67598 | 52549 | 43553 | 37583 |
2% | 139037 | 100202 | 79333 | 70078 | 55090 | 46157 | 40251 |
2.5% | 141451 | 102659 | 81836 | 72613 | 57706 | 48854 | 43028 |
3% | 143892 | 105154 | 84388 | 75204 | 60395 | 51641 | 45912 |
3.5% | 146359 | 107686 | 86989 | 77850 | 63157 | 54517 | 48900 |
4% | 148853 | 110255 | 89637 | 80552 | 65991 | 57481 | 51990 |
4.5% | 151372 | 112862 | 92333 | 83307 | 68895 | 60530 | 55178 |
5% | 153918 | 115505 | 95076 | 86117 | 71869 | 63661 | 58459 |
5.5% | 156489 | 118185 | 97866 | 88980 | 74910 | 66874 | 61832 |
6% | 159087 | 120901 | 100702 | 91896 | 78019 | 70164 | 65291 |