Monthly Repayment |
HKD$51,570
|
Initial Payment |
HKD$10.88 Millions
|
Loan Amount |
HKD$10.88 Millions
|
Total interest |
HKD$4.6 Millions
|
complete insurance payment |
HKD$32,625 (0.3%)
|
Stamp Duty |
HKD$924,375
|
Legal Fee |
HKD$71,875
|
Agency Fee |
HKD$217,500
|
Total Expense |
HKD$1,246,375
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 134102 | 95269 | 74369 | 65086 | 50013 | 40984 | 34978 |
1.5% | 136460 | 97648 | 76772 | 67505 | 52476 | 43493 | 37531 |
2% | 138845 | 100064 | 79224 | 69981 | 55014 | 46094 | 40196 |
2.5% | 141257 | 102518 | 81724 | 72513 | 57626 | 48787 | 42969 |
3% | 143694 | 105009 | 84272 | 75100 | 60312 | 51570 | 45849 |
3.5% | 146158 | 107538 | 86869 | 77743 | 63070 | 54442 | 48833 |
4% | 148648 | 110104 | 89513 | 80441 | 65900 | 57402 | 51918 |
4.5% | 151164 | 112706 | 92205 | 83193 | 68800 | 60446 | 55102 |
5% | 153706 | 115346 | 94945 | 85998 | 71770 | 63574 | 58379 |
5.5% | 156274 | 118022 | 97731 | 88857 | 74807 | 66782 | 61747 |
6% | 158868 | 120734 | 100563 | 91769 | 77911 | 70067 | 65201 |