Monthly Repayment |
HKD$61,685
|
Initial Payment |
HKD$8.67 Millions
|
Loan Amount |
HKD$13.01 Millions
|
Total interest |
HKD$5.5 Millions
|
complete insurance payment |
HKD$39,024 (0.3%)
|
Stamp Duty |
HKD$918,000
|
Legal Fee |
HKD$71,700
|
Agency Fee |
HKD$216,800
|
Total Expense |
HKD$1,245,524
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 160404 | 113955 | 88956 | 77852 | 59823 | 49023 | 41838 |
1.5% | 163226 | 116800 | 91830 | 80746 | 62769 | 52023 | 44893 |
2% | 166078 | 119691 | 94762 | 83707 | 65805 | 55134 | 48080 |
2.5% | 168962 | 122626 | 97753 | 86735 | 68929 | 58356 | 51397 |
3% | 171878 | 125606 | 100801 | 89830 | 72142 | 61685 | 54842 |
3.5% | 174825 | 128630 | 103907 | 92991 | 75441 | 65121 | 58411 |
4% | 177803 | 131699 | 107070 | 96218 | 78825 | 68661 | 62102 |
4.5% | 180813 | 134812 | 110291 | 99510 | 82295 | 72302 | 65909 |
5% | 183853 | 137970 | 113567 | 102866 | 85847 | 76043 | 69829 |
5.5% | 186925 | 141170 | 116900 | 106286 | 89480 | 79880 | 73857 |
6% | 190028 | 144415 | 120288 | 109768 | 93193 | 83810 | 77989 |