Monthly Repayment |
HKD$51,404
|
Initial Payment |
HKD$10.84 Millions
|
Loan Amount |
HKD$10.84 Millions
|
Total interest |
HKD$4.58 Millions
|
complete insurance payment |
HKD$32,520 (0.3%)
|
Stamp Duty |
HKD$918,000
|
Legal Fee |
HKD$71,700
|
Agency Fee |
HKD$216,800
|
Total Expense |
HKD$1,239,020
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 133670 | 94962 | 74130 | 64876 | 49852 | 40852 | 34865 |
1.5% | 136021 | 97333 | 76525 | 67288 | 52307 | 43353 | 37411 |
2% | 138398 | 99742 | 78969 | 69756 | 54837 | 45945 | 40066 |
2.5% | 140802 | 102188 | 81461 | 72279 | 57441 | 48630 | 42831 |
3% | 143232 | 104671 | 84001 | 74859 | 60118 | 51404 | 45701 |
3.5% | 145687 | 107192 | 86589 | 77493 | 62867 | 54267 | 48676 |
4% | 148169 | 109749 | 89225 | 80182 | 65688 | 57217 | 51751 |
4.5% | 150677 | 112344 | 91909 | 82925 | 68579 | 60252 | 54924 |
5% | 153211 | 114975 | 94639 | 85722 | 71539 | 63369 | 58191 |
5.5% | 155771 | 117642 | 97416 | 88571 | 74566 | 66567 | 61548 |
6% | 158356 | 120346 | 100240 | 91474 | 77661 | 69842 | 64991 |