Monthly Repayment |
HKD$74,513
|
Initial Payment |
HKD$10.79 Millions
|
Loan Amount |
HKD$10.79 Millions
|
Total interest |
HKD$2.62 Millions
|
complete insurance payment |
--
|
Stamp Duty |
HKD$908,000
|
Legal Fee |
HKD$71,450
|
Agency Fee |
HKD$215,800
|
Total Expense |
HKD$1,195,250
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 133054 | 94524 | 73788 | 64577 | 49622 | 40664 | 34704 |
1.5% | 135394 | 96885 | 76172 | 66978 | 52066 | 43153 | 37238 |
2% | 137760 | 99282 | 78604 | 69434 | 54584 | 45733 | 39881 |
2.5% | 140153 | 101717 | 81085 | 71946 | 57176 | 48405 | 42633 |
3% | 142571 | 104189 | 83613 | 74513 | 59841 | 51167 | 45491 |
3.5% | 145015 | 106697 | 86190 | 77135 | 62577 | 54017 | 48451 |
4% | 147486 | 109243 | 88814 | 79812 | 65385 | 56953 | 51513 |
4.5% | 149982 | 111825 | 91485 | 82542 | 68262 | 59974 | 54671 |
5% | 152504 | 114444 | 94203 | 85326 | 71209 | 63077 | 57923 |
5.5% | 155052 | 117099 | 96967 | 88163 | 74223 | 66260 | 61264 |
6% | 157626 | 119791 | 99777 | 91052 | 77302 | 69520 | 64691 |