Monthly Repayment |
HKD$50,977
|
Initial Payment |
HKD$10.75 Millions
|
Loan Amount |
HKD$10.75 Millions
|
Total interest |
HKD$4.54 Millions
|
complete insurance payment |
HKD$32,250 (0.3%)
|
Stamp Duty |
HKD$900,000
|
Legal Fee |
HKD$71,250
|
Agency Fee |
HKD$215,000
|
Total Expense |
HKD$1,218,500
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 132560 | 94174 | 73515 | 64338 | 49438 | 40513 | 34576 |
1.5% | 134892 | 96525 | 75890 | 66729 | 51873 | 42993 | 37100 |
2% | 137249 | 98914 | 78313 | 69177 | 54382 | 45564 | 39734 |
2.5% | 139633 | 101340 | 80784 | 71679 | 56964 | 48226 | 42475 |
3% | 142042 | 103802 | 83304 | 74237 | 59619 | 50977 | 45322 |
3.5% | 144478 | 106302 | 85870 | 76849 | 62345 | 53817 | 48272 |
4% | 146939 | 108838 | 88484 | 79516 | 65142 | 56742 | 51322 |
4.5% | 149426 | 111411 | 91146 | 82236 | 68009 | 59751 | 54468 |
5% | 151939 | 114020 | 93853 | 85010 | 70945 | 62843 | 57708 |
5.5% | 154477 | 116665 | 96607 | 87836 | 73947 | 66014 | 61037 |
6% | 157041 | 119347 | 99407 | 90714 | 77016 | 69262 | 64451 |