Monthly Repayment |
HKD$50,859
|
Initial Payment |
HKD$10.73 Millions
|
Loan Amount |
HKD$10.73 Millions
|
Total interest |
HKD$4.53 Millions
|
complete insurance payment |
HKD$32,175 (0.3%)
|
Stamp Duty |
HKD$895,000
|
Legal Fee |
HKD$71,125
|
Agency Fee |
HKD$214,500
|
Total Expense |
HKD$1,212,800
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 132252 | 93955 | 73344 | 64188 | 49323 | 40419 | 34495 |
1.5% | 134578 | 96301 | 75713 | 66574 | 51752 | 42893 | 37014 |
2% | 136930 | 98684 | 78131 | 69016 | 54255 | 45458 | 39641 |
2.5% | 139308 | 101104 | 80596 | 71513 | 56832 | 48114 | 42376 |
3% | 141712 | 103561 | 83110 | 74064 | 59480 | 50859 | 45217 |
3.5% | 144142 | 106055 | 85671 | 76671 | 62200 | 53691 | 48160 |
4% | 146597 | 108585 | 88279 | 79331 | 64991 | 56610 | 51202 |
4.5% | 149079 | 111152 | 90934 | 82045 | 67851 | 59613 | 54341 |
5% | 151586 | 113755 | 93635 | 84812 | 70780 | 62697 | 57574 |
5.5% | 154118 | 116394 | 96383 | 87632 | 73775 | 65860 | 60895 |
6% | 156676 | 119069 | 99176 | 90503 | 76837 | 69101 | 64301 |