Monthly Repayment |
HKD$73,823
|
Initial Payment |
HKD$10.69 Millions
|
Loan Amount |
HKD$10.69 Millions
|
Total interest |
HKD$2.6 Millions
|
complete insurance payment |
HKD$32,070 (0.3%)
|
Stamp Duty |
HKD$888,000
|
Legal Fee |
HKD$70,950
|
Agency Fee |
HKD$213,800
|
Total Expense |
HKD$1,204,820
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 131821 | 93648 | 73104 | 63979 | 49162 | 40287 | 34383 |
1.5% | 134139 | 95987 | 75466 | 66357 | 51584 | 42753 | 36893 |
2% | 136483 | 98362 | 77876 | 68791 | 54078 | 45310 | 39512 |
2.5% | 138854 | 100774 | 80333 | 71279 | 56646 | 47957 | 42238 |
3% | 141250 | 103223 | 82839 | 73823 | 59286 | 50693 | 45069 |
3.5% | 143672 | 105708 | 85391 | 76420 | 61997 | 53516 | 48002 |
4% | 146119 | 108231 | 87991 | 79072 | 64779 | 56425 | 51035 |
4.5% | 148592 | 110789 | 90637 | 81777 | 67630 | 59418 | 54164 |
5% | 151091 | 113384 | 93330 | 84535 | 70549 | 62492 | 57386 |
5.5% | 153615 | 116014 | 96068 | 87346 | 73535 | 65645 | 60696 |
6% | 156165 | 118680 | 98852 | 90208 | 76586 | 68875 | 64091 |