Monthly Repayment |
HKD$50,456
|
Initial Payment |
HKD$10.64 Millions
|
Loan Amount |
HKD$10.64 Millions
|
Total interest |
HKD$4.5 Millions
|
complete insurance payment |
HKD$31,920 (0.3%)
|
Stamp Duty |
HKD$878,000
|
Legal Fee |
HKD$70,700
|
Agency Fee |
HKD$212,800
|
Total Expense |
HKD$1,193,420
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 131204 | 93210 | 72762 | 63679 | 48932 | 40099 | 34222 |
1.5% | 133512 | 95538 | 75113 | 66047 | 51342 | 42553 | 36720 |
2% | 135845 | 97902 | 77512 | 68469 | 53825 | 45098 | 39327 |
2.5% | 138204 | 100303 | 79958 | 70946 | 56381 | 47732 | 42040 |
3% | 140589 | 102740 | 82451 | 73477 | 59009 | 50456 | 44858 |
3.5% | 143000 | 105214 | 84992 | 76063 | 61707 | 53266 | 47778 |
4% | 145436 | 107724 | 87579 | 78702 | 64476 | 56161 | 50796 |
4.5% | 147897 | 110271 | 90213 | 81395 | 67313 | 59140 | 53911 |
5% | 150384 | 112853 | 92893 | 84140 | 70219 | 62200 | 57117 |
5.5% | 152897 | 115471 | 95619 | 86937 | 73191 | 65338 | 60412 |
6% | 155435 | 118125 | 98390 | 89786 | 76228 | 68553 | 63792 |