Monthly Repayment |
HKD$73,098
|
Initial Payment |
HKD$10.59 Millions
|
Loan Amount |
HKD$10.59 Millions
|
Total interest |
HKD$2.57 Millions
|
complete insurance payment |
--
|
Stamp Duty |
HKD$867,000
|
Legal Fee |
HKD$70,425
|
Agency Fee |
HKD$211,700
|
Total Expense |
HKD$1,149,125
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 130526 | 92728 | 72386 | 63350 | 48679 | 39891 | 34045 |
1.5% | 132821 | 95044 | 74725 | 65705 | 51077 | 42333 | 36530 |
2% | 135143 | 97396 | 77111 | 68115 | 53547 | 44864 | 39124 |
2.5% | 137490 | 99784 | 79544 | 70579 | 56090 | 47486 | 41823 |
3% | 139862 | 102209 | 82025 | 73098 | 58704 | 50195 | 44626 |
3.5% | 142260 | 104670 | 84552 | 75670 | 61388 | 52991 | 47531 |
4% | 144684 | 107167 | 87126 | 78295 | 64143 | 55871 | 50534 |
4.5% | 147133 | 109701 | 89747 | 80974 | 66965 | 58834 | 53632 |
5% | 149607 | 112270 | 92413 | 83705 | 69856 | 61878 | 56822 |
5.5% | 152106 | 114875 | 95125 | 86488 | 72812 | 65001 | 60100 |
6% | 154631 | 117515 | 97881 | 89322 | 75834 | 68199 | 63462 |