Monthly Repayment |
HKD$72,752
|
Initial Payment |
HKD$10.54 Millions
|
Loan Amount |
HKD$10.54 Millions
|
Total interest |
HKD$2.56 Millions
|
complete insurance payment |
--
|
Stamp Duty |
HKD$857,000
|
Legal Fee |
HKD$70,175
|
Agency Fee |
HKD$210,700
|
Total Expense |
HKD$1,137,875
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 129909 | 92290 | 72044 | 63051 | 48449 | 39703 | 33884 |
1.5% | 132194 | 94595 | 74372 | 65395 | 50836 | 42133 | 36358 |
2% | 134504 | 96936 | 76747 | 67793 | 53294 | 44653 | 38939 |
2.5% | 136840 | 99313 | 79169 | 70246 | 55825 | 47261 | 41625 |
3% | 139202 | 101726 | 81637 | 72752 | 58426 | 49958 | 44415 |
3.5% | 141588 | 104176 | 84153 | 75312 | 61098 | 52740 | 47306 |
4% | 144000 | 106661 | 86715 | 77926 | 63840 | 55607 | 50295 |
4.5% | 146438 | 109183 | 89323 | 80592 | 66649 | 58556 | 53379 |
5% | 148900 | 111740 | 91976 | 83310 | 69526 | 61586 | 56554 |
5.5% | 151388 | 114332 | 94675 | 86079 | 72468 | 64694 | 59816 |
6% | 153901 | 116960 | 97419 | 88900 | 75476 | 67877 | 63162 |