Monthly Repayment |
HKD$59,722
|
Initial Payment |
HKD$8.4 Millions
|
Loan Amount |
HKD$12.59 Millions
|
Total interest |
HKD$5.32 Millions
|
complete insurance payment |
HKD$37,782 (0.3%)
|
Stamp Duty |
HKD$849,000
|
Legal Fee |
HKD$69,975
|
Agency Fee |
HKD$209,900
|
Total Expense |
HKD$1,166,657
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 155299 | 110328 | 86125 | 75374 | 57919 | 47463 | 40507 |
1.5% | 158031 | 113083 | 88907 | 78176 | 60771 | 50367 | 43464 |
2% | 160793 | 115881 | 91746 | 81043 | 63710 | 53380 | 46549 |
2.5% | 163585 | 118723 | 94642 | 83975 | 66735 | 56498 | 49761 |
3% | 166408 | 121608 | 97593 | 86971 | 69846 | 59722 | 53096 |
3.5% | 169261 | 124536 | 100600 | 90032 | 73040 | 63048 | 56552 |
4% | 172144 | 127508 | 103663 | 93156 | 76317 | 66475 | 60125 |
4.5% | 175058 | 130522 | 106780 | 96343 | 79675 | 70001 | 63811 |
5% | 178002 | 133578 | 109953 | 99592 | 83114 | 73623 | 67607 |
5.5% | 180976 | 136677 | 113179 | 102903 | 86632 | 77338 | 71507 |
6% | 183980 | 139819 | 116459 | 106275 | 90227 | 81143 | 75507 |