Monthly Repayment |
HKD$49,768
|
Initial Payment |
HKD$10.5 Millions
|
Loan Amount |
HKD$10.5 Millions
|
Total interest |
HKD$4.44 Millions
|
complete insurance payment |
HKD$31,485 (0.3%)
|
Stamp Duty |
HKD$849,000
|
Legal Fee |
HKD$69,975
|
Agency Fee |
HKD$209,900
|
Total Expense |
HKD$1,160,360
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 129416 | 91940 | 71771 | 62811 | 48265 | 39552 | 33756 |
1.5% | 131692 | 94236 | 74089 | 65146 | 50643 | 41973 | 36220 |
2% | 133994 | 96568 | 76455 | 67536 | 53092 | 44483 | 38791 |
2.5% | 136321 | 98936 | 78868 | 69979 | 55613 | 47082 | 41467 |
3% | 138673 | 101340 | 81327 | 72476 | 58205 | 49768 | 44247 |
3.5% | 141051 | 103780 | 83833 | 75026 | 60866 | 52540 | 47127 |
4% | 143454 | 106256 | 86386 | 77630 | 63597 | 55396 | 50104 |
4.5% | 145882 | 108768 | 88984 | 80286 | 66396 | 58334 | 53176 |
5% | 148335 | 111315 | 91627 | 82993 | 69262 | 61352 | 56339 |
5.5% | 150813 | 113898 | 94316 | 85752 | 72193 | 64448 | 59589 |
6% | 153316 | 116516 | 97049 | 88562 | 75189 | 67619 | 62922 |