Monthly Repayment |
HKD$59,693
|
Initial Payment |
HKD$8.39 Millions
|
Loan Amount |
HKD$12.59 Millions
|
Total interest |
HKD$5.32 Millions
|
complete insurance payment |
HKD$37,764 (0.3%)
|
Stamp Duty |
HKD$848,000
|
Legal Fee |
HKD$69,950
|
Agency Fee |
HKD$209,800
|
Total Expense |
HKD$1,165,514
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 155225 | 110276 | 86084 | 75338 | 57891 | 47440 | 40487 |
1.5% | 157955 | 113029 | 88865 | 78139 | 60742 | 50343 | 43443 |
2% | 160716 | 115826 | 91703 | 81004 | 63680 | 53354 | 46527 |
2.5% | 163507 | 118666 | 94597 | 83935 | 66704 | 56471 | 49737 |
3% | 166329 | 121550 | 97547 | 86930 | 69812 | 59693 | 53071 |
3.5% | 169180 | 124477 | 100552 | 89989 | 73005 | 63018 | 56525 |
4% | 172062 | 127447 | 103613 | 93111 | 76280 | 66444 | 60097 |
4.5% | 174975 | 130460 | 106730 | 96297 | 79637 | 69968 | 63781 |
5% | 177917 | 133515 | 109900 | 99545 | 83075 | 73588 | 67575 |
5.5% | 180890 | 136612 | 113125 | 102854 | 86591 | 77301 | 71473 |
6% | 183892 | 139752 | 116404 | 106224 | 90184 | 81104 | 75471 |