Monthly Repayment |
HKD$49,744
|
Initial Payment |
HKD$10.49 Millions
|
Loan Amount |
HKD$10.49 Millions
|
Total interest |
HKD$4.43 Millions
|
complete insurance payment |
HKD$31,470 (0.3%)
|
Stamp Duty |
HKD$848,000
|
Legal Fee |
HKD$69,950
|
Agency Fee |
HKD$209,800
|
Total Expense |
HKD$1,159,220
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 129354 | 91896 | 71737 | 62782 | 48242 | 39533 | 33739 |
1.5% | 131629 | 94191 | 74054 | 65115 | 50619 | 41953 | 36203 |
2% | 133930 | 96522 | 76419 | 67504 | 53067 | 44462 | 38773 |
2.5% | 136256 | 98889 | 78830 | 69946 | 55586 | 47059 | 41448 |
3% | 138607 | 101292 | 81289 | 72442 | 58177 | 49744 | 44226 |
3.5% | 140984 | 103731 | 83793 | 74991 | 60837 | 52515 | 47104 |
4% | 143385 | 106206 | 86344 | 77593 | 63567 | 55370 | 50080 |
4.5% | 145812 | 108716 | 88941 | 80247 | 66364 | 58306 | 53151 |
5% | 148264 | 111262 | 91583 | 82954 | 69229 | 61323 | 56312 |
5.5% | 150741 | 113844 | 94271 | 85712 | 72159 | 64417 | 59561 |
6% | 153243 | 116460 | 97003 | 88520 | 75153 | 67587 | 62892 |