Monthly Repayment |
HKD$49,507
|
Initial Payment |
HKD$10.44 Millions
|
Loan Amount |
HKD$10.44 Millions
|
Total interest |
HKD$4.41 Millions
|
complete insurance payment |
HKD$31,320 (0.3%)
|
Stamp Duty |
HKD$838,000
|
Legal Fee |
HKD$69,700
|
Agency Fee |
HKD$208,800
|
Total Expense |
HKD$1,147,820
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 128738 | 91458 | 71395 | 62482 | 48012 | 39345 | 33579 |
1.5% | 131002 | 93742 | 73701 | 64805 | 50377 | 41753 | 36030 |
2% | 133292 | 96062 | 76055 | 67182 | 52814 | 44250 | 38588 |
2.5% | 135606 | 98417 | 78455 | 69612 | 55321 | 46835 | 41250 |
3% | 137946 | 100809 | 80901 | 72096 | 57899 | 49507 | 44015 |
3.5% | 140312 | 103236 | 83394 | 74633 | 60547 | 52265 | 46880 |
4% | 142702 | 105699 | 85933 | 77223 | 63264 | 55106 | 49842 |
4.5% | 145117 | 108198 | 88517 | 79865 | 66048 | 58028 | 52897 |
5% | 147558 | 110732 | 91147 | 82558 | 68899 | 61031 | 56044 |
5.5% | 150023 | 113301 | 93822 | 85303 | 71815 | 64110 | 59277 |
6% | 152513 | 115905 | 96541 | 88098 | 74795 | 67265 | 62593 |