Monthly Repayment |
HKD$718,204
|
Initial Payment |
HKD$104 Millions
|
Loan Amount |
HKD$104 Millions
|
Total interest |
HKD$25.28 Millions
|
complete insurance payment |
HKD$312,000 (0.3%)
|
Stamp Duty |
HKD$8,840,000
|
Legal Fee |
HKD$537,500
|
Agency Fee |
HKD$2,080,000
|
Total Expense |
HKD$11,769,500
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 1282449 | 911082 | 711215 | 622434 | 478290 | 391947 | 334505 |
1.5% | 1305005 | 933831 | 734193 | 645572 | 501847 | 415933 | 358925 |
2% | 1327813 | 956939 | 757636 | 669249 | 526118 | 440808 | 384404 |
2.5% | 1350872 | 980406 | 781545 | 693460 | 551099 | 466561 | 410925 |
3% | 1374183 | 1004231 | 805917 | 718204 | 576781 | 493179 | 438468 |
3.5% | 1397744 | 1028413 | 830750 | 743477 | 603158 | 520648 | 467006 |
4% | 1421555 | 1052949 | 856040 | 769275 | 630219 | 548950 | 496511 |
4.5% | 1445616 | 1077839 | 881785 | 795593 | 657955 | 578065 | 526952 |
5% | 1469926 | 1103081 | 907982 | 822425 | 686353 | 607973 | 558294 |
5.5% | 1494484 | 1128673 | 934625 | 849766 | 715402 | 638650 | 590500 |
6% | 1519289 | 1154613 | 961712 | 877611 | 745088 | 670073 | 623532 |