Monthly Repayment |
HKD$49,080
|
Initial Payment |
HKD$10.35 Millions
|
Loan Amount |
HKD$10.35 Millions
|
Total interest |
HKD$4.37 Millions
|
complete insurance payment |
HKD$31,050 (0.3%)
|
Stamp Duty |
HKD$820,000
|
Legal Fee |
HKD$69,250
|
Agency Fee |
HKD$207,000
|
Total Expense |
HKD$1,127,300
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 127628 | 90670 | 70779 | 61944 | 47599 | 39006 | 33289 |
1.5% | 129873 | 92934 | 73066 | 64246 | 49943 | 41393 | 35719 |
2% | 132142 | 95233 | 75399 | 66603 | 52358 | 43868 | 38255 |
2.5% | 134437 | 97569 | 77778 | 69012 | 54844 | 46431 | 40895 |
3% | 136757 | 99940 | 80204 | 71475 | 57400 | 49080 | 43636 |
3.5% | 139102 | 102346 | 82675 | 73990 | 60025 | 51814 | 46476 |
4% | 141472 | 104788 | 85192 | 76557 | 62718 | 54631 | 49412 |
4.5% | 143866 | 107265 | 87754 | 79176 | 65479 | 57528 | 52441 |
5% | 146285 | 109777 | 90361 | 81847 | 68305 | 60505 | 55561 |
5.5% | 148729 | 112324 | 93013 | 84568 | 71196 | 63558 | 58766 |
6% | 151198 | 114906 | 95708 | 87339 | 74150 | 66685 | 62053 |