Monthly Repayment |
HKD$58,840
|
Initial Payment |
HKD$8.27 Millions
|
Loan Amount |
HKD$12.41 Millions
|
Total interest |
HKD$5.24 Millions
|
complete insurance payment |
HKD$37,224 (0.3%)
|
Stamp Duty |
HKD$818,000
|
Legal Fee |
HKD$69,200
|
Agency Fee |
HKD$206,800
|
Total Expense |
HKD$1,131,224
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 153006 | 108699 | 84853 | 74261 | 57063 | 46762 | 39909 |
1.5% | 155697 | 111413 | 87594 | 77021 | 59874 | 49624 | 42822 |
2% | 158418 | 114170 | 90391 | 79846 | 62770 | 52591 | 45862 |
2.5% | 161169 | 116970 | 93244 | 82735 | 65750 | 55664 | 49026 |
3% | 163950 | 119812 | 96152 | 85687 | 68814 | 58840 | 52312 |
3.5% | 166761 | 122697 | 99114 | 88702 | 71961 | 62117 | 55717 |
4% | 169602 | 125624 | 102132 | 91780 | 75190 | 65493 | 59237 |
4.5% | 172473 | 128594 | 105203 | 94920 | 78499 | 68967 | 62869 |
5% | 175373 | 131606 | 108329 | 98121 | 81887 | 72535 | 66608 |
5.5% | 178303 | 134659 | 111508 | 101383 | 85353 | 76195 | 70451 |
6% | 181262 | 137754 | 114739 | 104705 | 88894 | 79944 | 74392 |