Monthly Repayment |
HKD$49,033
|
Initial Payment |
HKD$10.34 Millions
|
Loan Amount |
HKD$10.34 Millions
|
Total interest |
HKD$4.37 Millions
|
complete insurance payment |
HKD$31,020 (0.3%)
|
Stamp Duty |
HKD$818,000
|
Legal Fee |
HKD$69,200
|
Agency Fee |
HKD$206,800
|
Total Expense |
HKD$1,125,020
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 127505 | 90582 | 70711 | 61884 | 47553 | 38968 | 33257 |
1.5% | 129747 | 92844 | 72995 | 64184 | 49895 | 41353 | 35685 |
2% | 132015 | 95141 | 75326 | 66538 | 52308 | 43826 | 38218 |
2.5% | 134307 | 97475 | 77703 | 68946 | 54791 | 46386 | 40855 |
3% | 136625 | 99843 | 80126 | 71406 | 57345 | 49033 | 43593 |
3.5% | 138968 | 102247 | 82595 | 73918 | 59967 | 51764 | 46431 |
4% | 141335 | 104687 | 85110 | 76483 | 62658 | 54578 | 49364 |
4.5% | 143727 | 107162 | 87669 | 79100 | 65415 | 57473 | 52391 |
5% | 146144 | 109671 | 90274 | 81768 | 68239 | 60446 | 55507 |
5.5% | 148586 | 112216 | 92923 | 84486 | 71127 | 63496 | 58709 |
6% | 151052 | 114795 | 95616 | 87254 | 74078 | 66620 | 61993 |