Monthly Repayment |
HKD$48,725
|
Initial Payment |
HKD$10.28 Millions
|
Loan Amount |
HKD$10.28 Millions
|
Total interest |
HKD$4.34 Millions
|
complete insurance payment |
HKD$30,825 (0.3%)
|
Stamp Duty |
HKD$805,000
|
Legal Fee |
HKD$68,875
|
Agency Fee |
HKD$205,500
|
Total Expense |
HKD$1,110,200
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 126703 | 90013 | 70266 | 61495 | 47254 | 38723 | 33048 |
1.5% | 128932 | 92260 | 72536 | 63781 | 49581 | 41093 | 35461 |
2% | 131185 | 94543 | 74853 | 66120 | 51979 | 43551 | 37978 |
2.5% | 133463 | 96862 | 77215 | 68512 | 54447 | 46095 | 40598 |
3% | 135766 | 99216 | 79623 | 70957 | 56984 | 48725 | 43319 |
3.5% | 138094 | 101605 | 82076 | 73454 | 59590 | 51439 | 46139 |
4% | 140446 | 104029 | 84575 | 76002 | 62264 | 54235 | 49054 |
4.5% | 142824 | 106488 | 87118 | 78603 | 65004 | 57111 | 52061 |
5% | 145225 | 108982 | 89706 | 81254 | 67810 | 60066 | 55158 |
5.5% | 147652 | 111510 | 92339 | 83955 | 70680 | 63097 | 58340 |
6% | 150102 | 114073 | 95015 | 86706 | 73613 | 66201 | 61603 |