Monthly Repayment |
HKD$58,271
|
Initial Payment |
HKD$8.19 Millions
|
Loan Amount |
HKD$12.29 Millions
|
Total interest |
HKD$5.19 Millions
|
complete insurance payment |
HKD$36,864 (0.3%)
|
Stamp Duty |
HKD$798,000
|
Legal Fee |
HKD$68,700
|
Agency Fee |
HKD$204,800
|
Total Expense |
HKD$1,108,364
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 151526 | 107647 | 84032 | 73543 | 56511 | 46310 | 39523 |
1.5% | 154191 | 110335 | 86747 | 76276 | 59295 | 49144 | 42408 |
2% | 156886 | 113066 | 89517 | 79074 | 62162 | 52083 | 45418 |
2.5% | 159610 | 115838 | 92342 | 81935 | 65114 | 55126 | 48552 |
3% | 162365 | 118653 | 95222 | 84858 | 68148 | 58271 | 51806 |
3.5% | 165148 | 121510 | 98156 | 87844 | 71265 | 61516 | 55178 |
4% | 167962 | 124410 | 101144 | 90892 | 74462 | 64860 | 58664 |
4.5% | 170805 | 127350 | 104186 | 94002 | 77739 | 68300 | 62261 |
5% | 173677 | 130333 | 107281 | 97172 | 81095 | 71834 | 65964 |
5.5% | 176579 | 133357 | 110429 | 100403 | 84527 | 75459 | 69769 |
6% | 179509 | 136421 | 113630 | 103693 | 88035 | 79171 | 73672 |