Monthly Repayment |
HKD$48,559
|
Initial Payment |
HKD$10.24 Millions
|
Loan Amount |
HKD$10.24 Millions
|
Total interest |
HKD$4.33 Millions
|
complete insurance payment |
HKD$30,720 (0.3%)
|
Stamp Duty |
HKD$798,000
|
Legal Fee |
HKD$68,700
|
Agency Fee |
HKD$204,800
|
Total Expense |
HKD$1,102,220
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 126271 | 89706 | 70027 | 61285 | 47093 | 38591 | 32935 |
1.5% | 128492 | 91946 | 72289 | 63564 | 49412 | 40953 | 35340 |
2% | 130738 | 94221 | 74598 | 65895 | 51802 | 43402 | 37849 |
2.5% | 133008 | 96532 | 76952 | 68279 | 54262 | 45938 | 40460 |
3% | 135304 | 98878 | 79351 | 70715 | 56790 | 48559 | 43172 |
3.5% | 137624 | 101259 | 81796 | 73203 | 59387 | 51263 | 45982 |
4% | 139968 | 103675 | 84287 | 75744 | 62052 | 54050 | 48887 |
4.5% | 142337 | 106125 | 86821 | 78335 | 64783 | 56917 | 51884 |
5% | 144731 | 108611 | 89401 | 80977 | 67579 | 59862 | 54970 |
5.5% | 147149 | 111130 | 92024 | 83669 | 70439 | 62882 | 58141 |
6% | 149591 | 113684 | 94691 | 86410 | 73362 | 65976 | 61393 |