Monthly Repayment |
HKD$48,179
|
Initial Payment |
HKD$10.16 Millions
|
Loan Amount |
HKD$10.16 Millions
|
Total interest |
HKD$4.29 Millions
|
complete insurance payment |
HKD$30,480 (0.3%)
|
Stamp Duty |
HKD$782,000
|
Legal Fee |
HKD$68,300
|
Agency Fee |
HKD$203,200
|
Total Expense |
HKD$1,083,980
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 125285 | 89005 | 69480 | 60807 | 46725 | 38290 | 32678 |
1.5% | 127488 | 91228 | 71725 | 63067 | 49026 | 40633 | 35064 |
2% | 129717 | 93485 | 74015 | 65380 | 51397 | 43063 | 37553 |
2.5% | 131969 | 95778 | 76351 | 67745 | 53838 | 45579 | 40144 |
3% | 134247 | 98105 | 78731 | 70163 | 56347 | 48179 | 42834 |
3.5% | 136548 | 100468 | 81157 | 72632 | 58923 | 50863 | 45622 |
4% | 138875 | 102865 | 83628 | 75152 | 61567 | 53628 | 48505 |
4.5% | 141225 | 105296 | 86143 | 77723 | 64277 | 56472 | 51479 |
5% | 143600 | 107762 | 88702 | 80344 | 67051 | 59394 | 54541 |
5.5% | 145999 | 110262 | 91305 | 83015 | 69889 | 62391 | 57687 |
6% | 148422 | 112796 | 93951 | 85735 | 72789 | 65461 | 60914 |