Monthly Repayment |
HKD$48,085
|
Initial Payment |
HKD$10.14 Millions
|
Loan Amount |
HKD$10.14 Millions
|
Total interest |
HKD$4.29 Millions
|
complete insurance payment |
HKD$30,420 (0.3%)
|
Stamp Duty |
HKD$778,000
|
Legal Fee |
HKD$68,200
|
Agency Fee |
HKD$202,800
|
Total Expense |
HKD$1,079,420
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 125038 | 88830 | 69343 | 60687 | 46633 | 38214 | 32614 |
1.5% | 127238 | 91048 | 71583 | 62943 | 48930 | 40553 | 34995 |
2% | 129461 | 93301 | 73869 | 65251 | 51296 | 42978 | 37479 |
2.5% | 131710 | 95589 | 76200 | 67612 | 53732 | 45489 | 40065 |
3% | 133982 | 97912 | 78576 | 70024 | 56236 | 48085 | 42750 |
3.5% | 136280 | 100270 | 80998 | 72489 | 58807 | 50763 | 45533 |
4% | 138601 | 102662 | 83463 | 75004 | 61446 | 53522 | 48409 |
4.5% | 140947 | 105089 | 85974 | 77570 | 64150 | 56361 | 51377 |
5% | 143317 | 107550 | 88528 | 80186 | 66919 | 59277 | 54433 |
5.5% | 145712 | 110045 | 91126 | 82852 | 69751 | 62268 | 57573 |
6% | 148130 | 112574 | 93766 | 85567 | 72646 | 65332 | 60794 |