Monthly Repayment |
HKD$48,013
|
Initial Payment |
HKD$10.13 Millions
|
Loan Amount |
HKD$10.13 Millions
|
Total interest |
HKD$4.28 Millions
|
complete insurance payment |
HKD$30,375 (0.3%)
|
Stamp Duty |
HKD$775,000
|
Legal Fee |
HKD$68,125
|
Agency Fee |
HKD$202,500
|
Total Expense |
HKD$1,076,000
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 124853 | 88699 | 69240 | 60597 | 46564 | 38158 | 32566 |
1.5% | 127049 | 90913 | 71477 | 62850 | 48857 | 40493 | 34943 |
2% | 129270 | 93163 | 73760 | 65155 | 51220 | 42915 | 37423 |
2.5% | 131515 | 95448 | 76088 | 67512 | 53652 | 45422 | 40005 |
3% | 133784 | 97767 | 78460 | 69921 | 56153 | 48013 | 42687 |
3.5% | 136078 | 100121 | 80878 | 72381 | 58720 | 50688 | 45465 |
4% | 138396 | 102510 | 83340 | 74893 | 61355 | 53443 | 48338 |
4.5% | 140739 | 104933 | 85846 | 77455 | 64055 | 56278 | 51301 |
5% | 143105 | 107391 | 88397 | 80067 | 66820 | 59189 | 54353 |
5.5% | 145496 | 109882 | 90991 | 82729 | 69648 | 62176 | 57488 |
6% | 147911 | 112408 | 93628 | 85440 | 72538 | 65235 | 60704 |