Monthly Repayment |
HKD$47,966
|
Initial Payment |
HKD$10.12 Millions
|
Loan Amount |
HKD$10.12 Millions
|
Total interest |
HKD$4.27 Millions
|
complete insurance payment |
HKD$30,345 (0.3%)
|
Stamp Duty |
HKD$773,000
|
Legal Fee |
HKD$68,075
|
Agency Fee |
HKD$202,300
|
Total Expense |
HKD$1,073,720
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 124730 | 88611 | 69172 | 60537 | 46518 | 38120 | 32533 |
1.5% | 126924 | 90824 | 71407 | 62788 | 48809 | 40453 | 34908 |
2% | 129142 | 93071 | 73687 | 65090 | 51170 | 42872 | 37387 |
2.5% | 131385 | 95354 | 76012 | 67445 | 53599 | 45377 | 39966 |
3% | 133652 | 97671 | 78383 | 69852 | 56097 | 47966 | 42645 |
3.5% | 135944 | 100023 | 80798 | 72310 | 58662 | 50638 | 45420 |
4% | 138259 | 102409 | 83258 | 74819 | 61294 | 53390 | 48290 |
4.5% | 140600 | 104830 | 85762 | 77379 | 63992 | 56222 | 51251 |
5% | 142964 | 107285 | 88309 | 79988 | 66754 | 59131 | 54299 |
5.5% | 145352 | 109774 | 90901 | 82647 | 69579 | 62114 | 57431 |
6% | 147765 | 112297 | 93535 | 85356 | 72467 | 65171 | 60644 |