Monthly Repayment |
HKD$47,895
|
Initial Payment |
HKD$10.1 Millions
|
Loan Amount |
HKD$10.1 Millions
|
Total interest |
HKD$4.27 Millions
|
complete insurance payment |
HKD$30,300 (0.3%)
|
Stamp Duty |
HKD$770,000
|
Legal Fee |
HKD$68,000
|
Agency Fee |
HKD$202,000
|
Total Expense |
HKD$1,070,300
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 124545 | 88480 | 69070 | 60447 | 46449 | 38064 | 32485 |
1.5% | 126736 | 90689 | 71301 | 62695 | 48737 | 40393 | 34857 |
2% | 128951 | 92933 | 73578 | 64994 | 51094 | 42809 | 37331 |
2.5% | 131190 | 95212 | 75900 | 67345 | 53520 | 45310 | 39907 |
3% | 133454 | 97526 | 78267 | 69748 | 56014 | 47895 | 42582 |
3.5% | 135742 | 99874 | 80678 | 72203 | 58575 | 50562 | 45353 |
4% | 138054 | 102257 | 83134 | 74708 | 61204 | 53311 | 48218 |
4.5% | 140391 | 104674 | 85634 | 77264 | 63897 | 56139 | 51175 |
5% | 142752 | 107126 | 88179 | 79870 | 66655 | 59043 | 54218 |
5.5% | 145137 | 109611 | 90766 | 82525 | 69476 | 62022 | 57346 |
6% | 147546 | 112130 | 93397 | 85229 | 72359 | 65074 | 60554 |