Monthly Repayment |
HKD$57,417
|
Initial Payment |
HKD$8.07 Millions
|
Loan Amount |
HKD$12.11 Millions
|
Total interest |
HKD$5.12 Millions
|
complete insurance payment |
HKD$36,324 (0.3%)
|
Stamp Duty |
HKD$768,000
|
Legal Fee |
HKD$67,950
|
Agency Fee |
HKD$201,800
|
Total Expense |
HKD$1,074,074
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 149306 | 106071 | 82801 | 72465 | 55684 | 45631 | 38944 |
1.5% | 151932 | 108719 | 85477 | 75159 | 58426 | 48424 | 41787 |
2% | 154588 | 111409 | 88206 | 77916 | 61252 | 51320 | 44753 |
2.5% | 157272 | 114141 | 90989 | 80734 | 64160 | 54318 | 47841 |
3% | 159986 | 116915 | 93827 | 83615 | 67150 | 57417 | 51047 |
3.5% | 162729 | 119731 | 96718 | 86557 | 70221 | 60615 | 54370 |
4% | 165501 | 122587 | 99662 | 89561 | 73372 | 63910 | 57805 |
4.5% | 168303 | 125485 | 102660 | 92625 | 76601 | 67300 | 61349 |
5% | 171133 | 128424 | 105710 | 95749 | 79907 | 70782 | 64998 |
5.5% | 173992 | 131403 | 108811 | 98932 | 83289 | 74353 | 68747 |
6% | 176880 | 134423 | 111965 | 102174 | 86745 | 78012 | 72593 |