Monthly Repayment |
HKD$47,776
|
Initial Payment |
HKD$10.08 Millions
|
Loan Amount |
HKD$10.08 Millions
|
Total interest |
HKD$4.26 Millions
|
complete insurance payment |
HKD$30,225 (0.3%)
|
Stamp Duty |
HKD$765,000
|
Legal Fee |
HKD$67,875
|
Agency Fee |
HKD$201,500
|
Total Expense |
HKD$1,064,600
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 124237 | 88261 | 68899 | 60298 | 46334 | 37969 | 32405 |
1.5% | 126422 | 90464 | 71124 | 62539 | 48616 | 40293 | 34770 |
2% | 128631 | 92703 | 73396 | 64833 | 50967 | 42703 | 37239 |
2.5% | 130865 | 94976 | 75712 | 67179 | 53387 | 45198 | 39808 |
3% | 133123 | 97284 | 78073 | 69576 | 55875 | 47776 | 42476 |
3.5% | 135406 | 99627 | 80478 | 72024 | 58430 | 50437 | 45241 |
4% | 137713 | 102004 | 82928 | 74523 | 61052 | 53179 | 48099 |
4.5% | 140044 | 104415 | 85423 | 77073 | 63739 | 56000 | 51048 |
5% | 142399 | 106861 | 87960 | 79672 | 66490 | 58897 | 54084 |
5.5% | 144778 | 109340 | 90541 | 82321 | 69304 | 61869 | 57204 |
6% | 147181 | 111853 | 93165 | 85018 | 72180 | 64913 | 60404 |