Monthly Repayment |
HKD$47,658
|
Initial Payment |
HKD$10.05 Millions
|
Loan Amount |
HKD$10.05 Millions
|
Total interest |
HKD$4.25 Millions
|
complete insurance payment |
HKD$30,150 (0.3%)
|
Stamp Duty |
HKD$760,000
|
Legal Fee |
HKD$67,750
|
Agency Fee |
HKD$201,000
|
Total Expense |
HKD$1,058,900
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 123929 | 88042 | 68728 | 60148 | 46219 | 37875 | 32324 |
1.5% | 126108 | 90240 | 70948 | 62384 | 48495 | 40193 | 34684 |
2% | 128312 | 92473 | 73213 | 64672 | 50841 | 42597 | 37146 |
2.5% | 130541 | 94741 | 75524 | 67012 | 53255 | 45085 | 39709 |
3% | 132793 | 97043 | 77879 | 69403 | 55737 | 47658 | 42371 |
3.5% | 135070 | 99380 | 80279 | 71845 | 58285 | 50312 | 45128 |
4% | 137371 | 101751 | 82723 | 74338 | 60901 | 53047 | 47980 |
4.5% | 139696 | 104156 | 85211 | 76881 | 63581 | 55861 | 50921 |
5% | 142045 | 106595 | 87742 | 79474 | 66325 | 58751 | 53950 |
5.5% | 144418 | 109068 | 90317 | 82116 | 69132 | 61715 | 57062 |
6% | 146815 | 111575 | 92934 | 84807 | 72001 | 64752 | 60254 |