Monthly Repayment |
HKD$69,334
|
Initial Payment |
HKD$10.04 Millions
|
Loan Amount |
HKD$10.04 Millions
|
Total interest |
HKD$2.44 Millions
|
complete insurance payment |
HKD$30,120 (0.3%)
|
Stamp Duty |
HKD$758,000
|
Legal Fee |
HKD$67,700
|
Agency Fee |
HKD$200,800
|
Total Expense |
HKD$1,056,620
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 123805 | 87954 | 68659 | 60088 | 46173 | 37837 | 32292 |
1.5% | 125983 | 90150 | 70877 | 62322 | 48447 | 40153 | 34650 |
2% | 128185 | 92381 | 73141 | 64608 | 50790 | 42554 | 37109 |
2.5% | 130411 | 94646 | 75449 | 66945 | 53202 | 45041 | 39670 |
3% | 132661 | 96946 | 77802 | 69334 | 55681 | 47610 | 42329 |
3.5% | 134936 | 99281 | 80199 | 71774 | 58227 | 50262 | 45084 |
4% | 137234 | 101650 | 82640 | 74264 | 60840 | 52994 | 47932 |
4.5% | 139557 | 104052 | 85126 | 76805 | 63517 | 55805 | 50871 |
5% | 141904 | 106489 | 87655 | 79395 | 66259 | 58692 | 53896 |
5.5% | 144275 | 108960 | 90227 | 82035 | 69063 | 61654 | 57006 |
6% | 146669 | 111464 | 92842 | 84723 | 71929 | 64687 | 60194 |