Monthly Repayment |
HKD$69,265
|
Initial Payment |
HKD$10.03 Millions
|
Loan Amount |
HKD$10.03 Millions
|
Total interest |
HKD$2.44 Millions
|
complete insurance payment |
HKD$30,090 (0.3%)
|
Stamp Duty |
HKD$756,000
|
Legal Fee |
HKD$67,650
|
Agency Fee |
HKD$200,600
|
Total Expense |
HKD$1,054,340
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 123682 | 87866 | 68591 | 60028 | 46127 | 37800 | 32260 |
1.5% | 125857 | 90060 | 70807 | 62260 | 48399 | 40113 | 34615 |
2% | 128057 | 92289 | 73068 | 64543 | 50740 | 42512 | 37072 |
2.5% | 130281 | 94552 | 75374 | 66878 | 53149 | 44996 | 39630 |
3% | 132529 | 96850 | 77724 | 69265 | 55626 | 47563 | 42286 |
3.5% | 134801 | 99182 | 80119 | 71702 | 58169 | 50212 | 45039 |
4% | 137098 | 101548 | 82558 | 74190 | 60779 | 52942 | 47884 |
4.5% | 139418 | 103949 | 85041 | 76728 | 63454 | 55749 | 50820 |
5% | 141763 | 106383 | 87567 | 79316 | 66193 | 58634 | 53843 |
5.5% | 144131 | 108851 | 90137 | 81953 | 68995 | 61592 | 56949 |
6% | 146523 | 111353 | 92749 | 84638 | 71858 | 64623 | 60134 |