Monthly Repayment |
HKD$690,581
|
Initial Payment |
HKD$100 Millions
|
Loan Amount |
HKD$100 Millions
|
Total interest |
HKD$24.3 Millions
|
complete insurance payment |
HKD$300,000 (0.3%)
|
Stamp Duty |
HKD$8,500,000
|
Legal Fee |
HKD$517,500
|
Agency Fee |
HKD$2,000,000
|
Total Expense |
HKD$11,317,500
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 1233124 | 876041 | 683861 | 598494 | 459894 | 376872 | 321639 |
1.5% | 1254812 | 897914 | 705954 | 620743 | 482545 | 399936 | 345120 |
2% | 1276743 | 920134 | 728497 | 643508 | 505883 | 423854 | 369619 |
2.5% | 1298915 | 942699 | 751486 | 666789 | 529902 | 448616 | 395120 |
3% | 1321330 | 965607 | 774921 | 690581 | 554597 | 474211 | 421604 |
3.5% | 1343985 | 988858 | 798798 | 714882 | 579959 | 500623 | 449044 |
4% | 1366880 | 1012451 | 823116 | 739687 | 605980 | 527836 | 477415 |
4.5% | 1390016 | 1036384 | 847871 | 764993 | 632649 | 555832 | 506685 |
5% | 1413390 | 1060655 | 873059 | 790793 | 659955 | 584590 | 536821 |
5.5% | 1437004 | 1085262 | 898678 | 817083 | 687887 | 614087 | 567789 |
6% | 1460855 | 1110205 | 924723 | 843856 | 716431 | 644301 | 599550 |