Monthly Repayment |
HKD$47,373
|
Initial Payment |
HKD$9.99 Millions
|
Loan Amount |
HKD$9.99 Millions
|
Total interest |
HKD$4.22 Millions
|
complete insurance payment |
HKD$29,970 (0.3%)
|
Stamp Duty |
HKD$749,250
|
Legal Fee |
HKD$67,450
|
Agency Fee |
HKD$199,800
|
Total Expense |
HKD$1,046,470
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 123189 | 87516 | 68317 | 59789 | 45943 | 37649 | 32131 |
1.5% | 125355 | 89701 | 70524 | 62012 | 48206 | 39953 | 34477 |
2% | 127546 | 91921 | 72776 | 64286 | 50537 | 42343 | 36924 |
2.5% | 129761 | 94175 | 75073 | 66612 | 52937 | 44816 | 39472 |
3% | 132000 | 96464 | 77414 | 68989 | 55404 | 47373 | 42118 |
3.5% | 134264 | 98786 | 79799 | 71416 | 57937 | 50012 | 44859 |
4% | 136551 | 101143 | 82229 | 73894 | 60537 | 52730 | 47693 |
4.5% | 138862 | 103534 | 84702 | 76422 | 63201 | 55527 | 50617 |
5% | 141197 | 105959 | 87218 | 79000 | 65929 | 58400 | 53628 |
5.5% | 143556 | 108417 | 89777 | 81626 | 68719 | 61347 | 56722 |
6% | 145939 | 110909 | 92379 | 84301 | 71571 | 64365 | 59895 |