Monthly Repayment |
HKD$47,349
|
Initial Payment |
HKD$9.99 Millions
|
Loan Amount |
HKD$9.99 Millions
|
Total interest |
HKD$4.22 Millions
|
complete insurance payment |
HKD$29,955 (0.3%)
|
Stamp Duty |
HKD$748,875
|
Legal Fee |
HKD$67,425
|
Agency Fee |
HKD$199,700
|
Total Expense |
HKD$1,045,955
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 123127 | 87472 | 68283 | 59759 | 45920 | 37630 | 32115 |
1.5% | 125293 | 89656 | 70489 | 61981 | 48182 | 39933 | 34460 |
2% | 127482 | 91875 | 72740 | 64254 | 50512 | 42321 | 36906 |
2.5% | 129696 | 94128 | 75035 | 66578 | 52910 | 44794 | 39452 |
3% | 131934 | 96415 | 77375 | 68954 | 55376 | 47349 | 42097 |
3.5% | 134196 | 98737 | 79760 | 71381 | 57908 | 49987 | 44837 |
4% | 136483 | 101093 | 82188 | 73857 | 60507 | 52704 | 47669 |
4.5% | 138793 | 103482 | 84659 | 76384 | 63170 | 55499 | 50592 |
5% | 141127 | 105906 | 87175 | 78960 | 65896 | 58371 | 53601 |
5.5% | 143484 | 108363 | 89733 | 81585 | 68685 | 61316 | 56693 |
6% | 145866 | 110853 | 92333 | 84259 | 71535 | 64333 | 59865 |