Monthly Repayment |
HKD$47,302
|
Initial Payment |
HKD$9.98 Millions
|
Loan Amount |
HKD$9.98 Millions
|
Total interest |
HKD$4.22 Millions
|
complete insurance payment |
HKD$29,925 (0.3%)
|
Stamp Duty |
HKD$748,125
|
Legal Fee |
HKD$67,375
|
Agency Fee |
HKD$199,500
|
Total Expense |
HKD$1,044,925
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 123004 | 87385 | 68215 | 59699 | 45874 | 37593 | 32083 |
1.5% | 125167 | 89567 | 70419 | 61919 | 48133 | 39893 | 34425 |
2% | 127355 | 91783 | 72667 | 64189 | 50461 | 42279 | 36869 |
2.5% | 129566 | 94034 | 74960 | 66512 | 52857 | 44749 | 39413 |
3% | 131802 | 96319 | 77298 | 68885 | 55321 | 47302 | 42055 |
3.5% | 134062 | 98638 | 79680 | 71309 | 57850 | 49937 | 44792 |
4% | 136346 | 100992 | 82105 | 73783 | 60446 | 52651 | 47622 |
4.5% | 138654 | 103379 | 84575 | 76308 | 63106 | 55444 | 50541 |
5% | 140985 | 105800 | 87087 | 78881 | 65830 | 58312 | 53547 |
5.5% | 143341 | 108254 | 89643 | 81504 | 68616 | 61255 | 56636 |
6% | 145720 | 110742 | 92241 | 84174 | 71463 | 64269 | 59805 |