Monthly Repayment |
HKD$47,231
|
Initial Payment |
HKD$9.96 Millions
|
Loan Amount |
HKD$9.96 Millions
|
Total interest |
HKD$4.21 Millions
|
complete insurance payment |
HKD$29,880 (0.3%)
|
Stamp Duty |
HKD$747,000
|
Legal Fee |
HKD$67,300
|
Agency Fee |
HKD$199,200
|
Total Expense |
HKD$1,043,380
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 122819 | 87253 | 68112 | 59610 | 45805 | 37536 | 32035 |
1.5% | 124979 | 89432 | 70313 | 61826 | 48061 | 39833 | 34373 |
2% | 127163 | 91645 | 72558 | 64093 | 50385 | 42215 | 36814 |
2.5% | 129372 | 93892 | 74848 | 66412 | 52778 | 44682 | 39354 |
3% | 131604 | 96174 | 77182 | 68781 | 55237 | 47231 | 41991 |
3.5% | 133860 | 98490 | 79560 | 71202 | 57763 | 49862 | 44724 |
4% | 136141 | 100840 | 81982 | 73672 | 60355 | 52572 | 47550 |
4.5% | 138445 | 103223 | 84447 | 76193 | 63011 | 55360 | 50465 |
5% | 140773 | 105641 | 86956 | 78763 | 65731 | 58225 | 53467 |
5.5% | 143125 | 108092 | 89508 | 81381 | 68513 | 61163 | 56551 |
6% | 145501 | 110576 | 92102 | 84048 | 71356 | 64172 | 59715 |