Monthly Repayment |
HKD$47,136
|
Initial Payment |
HKD$9.94 Millions
|
Loan Amount |
HKD$9.94 Millions
|
Total interest |
HKD$4.2 Millions
|
complete insurance payment |
HKD$29,820 (0.3%)
|
Stamp Duty |
HKD$745,500
|
Legal Fee |
HKD$67,200
|
Agency Fee |
HKD$198,800
|
Total Expense |
HKD$1,041,320
|
* For the mortgage insurance, the condition and terms may be different from above due to different background and situaction per case. Please refer to 「Mortgage ratio guide」for details
Interest/years | 7 years | 10 years | 13 years | 15 years | 20 years | 25 years | 30 years |
---|---|---|---|---|---|---|---|
1% | 122572 | 87078 | 67975 | 59490 | 45713 | 37461 | 31970 |
1.5% | 124728 | 89252 | 70171 | 61701 | 47965 | 39753 | 34304 |
2% | 126908 | 91461 | 72412 | 63964 | 50284 | 42131 | 36740 |
2.5% | 129112 | 93704 | 74697 | 66278 | 52672 | 44592 | 39275 |
3% | 131340 | 95981 | 77027 | 68643 | 55127 | 47136 | 41907 |
3.5% | 133592 | 98292 | 79400 | 71059 | 57647 | 49761 | 44635 |
4% | 135867 | 100637 | 81817 | 73524 | 60234 | 52466 | 47455 |
4.5% | 138167 | 103016 | 84278 | 76040 | 62885 | 55249 | 50364 |
5% | 140491 | 105429 | 86782 | 78604 | 65599 | 58108 | 53360 |
5.5% | 142838 | 107875 | 89328 | 81218 | 68375 | 61040 | 56438 |
6% | 145209 | 110354 | 91917 | 83879 | 71213 | 64043 | 59595 |